(→Models) |
No edit summary |
||
| Line 30: | Line 30: | ||
|- | |- | ||
| Low (? +7 vault) || 8 || 4.4 || 6 || 8 || 7.2 || 6.336 || 5.44896 || 4.5771264 || 3.753243648 || 3.002594918 | | Low (? +7 vault) || 8 || 4.4 || 6 || 8 || 7.2 || 6.336 || 5.44896 || 4.5771264 || 3.753243648 || 3.002594918 | ||
|- | |||
| Med (Low +1 vault) || 4 || 2.2 || 3 || 4 || 3.6 || 3.168 || 2.72448 || 2.2885632 || 1.876621824 || 1.501297459 | |||
|- | |||
| Med (Med +2 vault) || 5 || 2.75 || 3.75 || 5 || 4.5 || 3.96 || 3.4056 || 2.860704 || 2.34577728 || 1.876621824 | |||
|- | |||
| Med (Med High +3 vault) || 6 || 3.3 || 4.5 || 6 || 5.4 || 4.752 || 4.08672 || 3.4328448 || 2.814932736 || 2.251946189 | |||
|- | |||
| Med (High +4 vault) || 7 || 2.75 || 3.75 || 5 || 4.5 || 3.96 || 3.4056 || 2.860704 || 2.34577728 || 1.876621824 | |||
|- | |||
| Med (Very High +5 vault) || 8 || 4.4 || 6 || 8 || 7.2 || 6.336 || 5.44896 || 4.5771264 || 3.753243648 || 3.002594918 | |||
|- | |||
| Med (? +7 vault) || 10 || 4.4 || 6 || 8 || 7.2 || 6.336 || 5.44896 || 4.5771264 || 3.753243648 || 3.002594918 | |||
|- | |- | ||
| Example || Example || Example || Example || Example || Example || Example || Example || Example || Example || Example | | Example || Example || Example || Example || Example || Example || Example || Example || Example || Example || Example | ||
Revision as of 21:33, 10 April 2022
Models
This table is based on all the proposals being adopted and assumes that:
- A citizen is staked on the first day of implementation and remains staked.
- Halving emissions: $BYTE yield is reduced in increments of 90 days, beginning at 10%, then 12%, 14%, 16%, 18%, and finally 20%.
- 100 $BYTES were staked with the citizen (day one of implementation begins with a net negative of 100 $BYTES).
| S1 Citizen Yield | Initial | Month 1 (55% YLD) | Month 2 (75% YLD) | Month 3 (100% YLD) | Month 4-6 (HE -10%) | Month 7-9 (HE -12%) | Month 10-12 (HE -14%) | Month 13-15 (HE -16%) | Month 16-18 (HE -18%) | Month 19-21 (HE -20%) |
|---|---|---|---|---|---|---|---|---|---|---|
| Halving emissions begins | ||||||||||
| Low (no vault) | 1 | 0 | ||||||||
| Med (no vault) | 3 | 0 | ||||||||
| High (no vault) | 8 | 0 | ||||||||
| Low (Low +1 vault) | 2 | 1.1 | 1.5 | 2 | 1.8 | 1.584 | 1.36224 | 1.1442816 | 0.938310912 | 0.7506487296 |
| Low (Med +2 vault) | 3 | 1.65 | 2.25 | 3 | 2.7 | 2.376 | 2.04336 | 1.7164224 | 1.407466368 | 1.125973094 |
| Low (Med High +3 vault) | 4 | 2.2 | 3 | 4 | 3.6 | 3.168 | 2.72448 | 2.2885632 | 1.876621824 | 1.501297459 |
| Low (High +4 vault) | 5 | 2.75 | 3.75 | 5 | 4.5 | 3.96 | 3.4056 | 2.860704 | 2.34577728 | 1.876621824 |
| Low (Very High +5 vault) | 6 | 3.3 | 4.5 | 6 | 5.4 | 4.752 | 4.08672 | 3.4328448 | 2.814932736 | 2.251946189 |
| Low (? +7 vault) | 8 | 4.4 | 6 | 8 | 7.2 | 6.336 | 5.44896 | 4.5771264 | 3.753243648 | 3.002594918 |
| Med (Low +1 vault) | 4 | 2.2 | 3 | 4 | 3.6 | 3.168 | 2.72448 | 2.2885632 | 1.876621824 | 1.501297459 |
| Med (Med +2 vault) | 5 | 2.75 | 3.75 | 5 | 4.5 | 3.96 | 3.4056 | 2.860704 | 2.34577728 | 1.876621824 |
| Med (Med High +3 vault) | 6 | 3.3 | 4.5 | 6 | 5.4 | 4.752 | 4.08672 | 3.4328448 | 2.814932736 | 2.251946189 |
| Med (High +4 vault) | 7 | 2.75 | 3.75 | 5 | 4.5 | 3.96 | 3.4056 | 2.860704 | 2.34577728 | 1.876621824 |
| Med (Very High +5 vault) | 8 | 4.4 | 6 | 8 | 7.2 | 6.336 | 5.44896 | 4.5771264 | 3.753243648 | 3.002594918 |
| Med (? +7 vault) | 10 | 4.4 | 6 | 8 | 7.2 | 6.336 | 5.44896 | 4.5771264 | 3.753243648 | 3.002594918 |
| Example | Example | Example | Example | Example | Example | Example | Example | Example | Example | Example |
| Example | Example | Example | Example | Example | Example | Example | Example | Example | Example | Example |
| Example | Example | Example | Example | Example | Example | Example | Example | Example | Example | Example |
Source: https://docs.google.com/spreadsheets/d/1jQpi7CFSK-MS5WP_p7vynHa_eNo_-KPnX30azrStwUI/edit#gid=0